#145
Re: S.I.G.O. Bestinver
2017-04-07
Fecha Empresa Precio VALORACION Volatilidad Operativa __________________________________________________________________________ 2017-04-07 CRP.PA = 145,93 63 1,8% 2017-04-07 MAA.PA = 141,31 36 2,9% 2017-04-07 ^IBEX = 10529 114 12,6% vender 2017-04-07 REE.MC = 18,76 55 10,7% 19,45 vta 2017-04-07 IBE.MC = 6,77 168 12,1% vender 2017-04-07 ITX.MC = 33,92 120 13,6% vender 2017-04-07 AMS.MC = 46,84 176 12,2% vender 2017-04-07 ELE.mc = 22,18 278 11,5% vender 2017-04-07 ENG.MC = 24,49 31 11,6% 25,96 vta 2017-04-07 ABE.MC = 15,18 150 12,3% vender 2017-04-07 AENA.MC = 152,60 254 13,0% vender 2017-04-07 TEF.MC = 10,45 179 15,9% vender 2017-04-07 GAS.mc = 20,43 182 13,6% vender 2017-04-07 FER.MC = 19,14 73 13,9% 19,61 vta 2017-04-07 EBRO.MC = 19,46 90 10,4% 19,62 vta 2017-04-07 GRF.MC = 23,08 189 14,5% vender 2017-04-07 VIS.MC = 49,03 37 12,5% 51,79 vta 2017-04-07 REP.MC = 15,00 174 17,7% vender 2017-04-07 CLNX.mc = 15,40 49 14,6% 16,15 vta 2017-04-07 ANA.mc = 75,27 138 13,7% vender 2017-04-07 BBVA.MC = 7,12 159 19,4% vender 2017-04-07 BKT.mc = 7,97 181 14,7% vender 2017-04-07 MRL.MC = 10,88 67 15,0% 11,22 vta 2017-04-07 ACS.mc = 33,43 198 16,0% vender 2017-04-07 SAY.mc = 8,82 79 10,5% 8,96 vta 2017-04-07 SAN.mc = 5,78 197 20,5% vender 2017-04-07 GAM.mc = 18,97 1 18,5% 2017-04-07 BME.MC = 32,33 178 14,3% vender 2017-04-07 DIA.mc = 5,43 70 16,7% 5,60 vta 2017-04-07 TL5.MC = 12,17 131 16,0% vender 2017-04-07 LOG.MC = 21,40 106 13,3% vender 2017-04-07 MEL.MC = 13,16 162 15,4% vender 2017-04-07 MAP.MC = 3,22 226 17,7% vender 2017-04-07 ZOT.MC = 8,53 31 14,9% 9,11 vta 2017-04-07 COL.MC = 7,09 82 15,0% 7,21 vta 2017-04-07 FCC.mc = 8,73 76 16,8% 8,94 vta 2017-04-07 TRE.mc = 37,44 97 17,5% 37,56 vta 2017-04-07 CIE.MC = 18,26 129 15,2% vender 2017-04-07 CABK.mc = 4,05 287 21,3% vender 2017-04-07 HIS.mc = 13,89 193 15,6% vender 2017-04-07 IDR.MC = 11,90 104 17,4% vender 2017-04-07 ACX.MC = 13,36 101 19,2% vender 2017-04-07 ALM.MC = 16,17 88 16,6% 16,36 vta 2017-04-07 ALB.mc = 44,98 137 13,7% vender 2017-04-07 SAB.mc = 1,68 170 21,5% vender 2017-04-07 GCO.mc = 33,34 172 15,6% vender 2017-04-07 APPS.mc = 11,20 166 17,0% vender 2017-04-07 PSG.MC = 5,59 22 17,4% 2017-04-07 AXIA.mc = 14,78 148 17,3% vender 2017-04-07 LRE.mc = 7,36 3 15,6% 2017-04-07 BKIA.mc = 1,08 179 21,2% vender 2017-04-07 A3M.mc = 11,82 132 19,1% vender 2017-04-07 IAG.mc = 6,13 85 22,2% 6,23 vta 2017-04-07 NHH.mc = 4,61 87 19,2% 4,67 vta 2017-04-07 scyr.mc = 2,34 77 21,5% 2,40 vta 2017-04-07 CCE.MC = 35,05 72 14,3% 35,97 vta 2017-04-07 FAE.mc = 3,21 27 18,1% 3,46 vta 2017-04-07 vid.MC = 51,00 35 18,0% 54,55 vta 2017-04-07 eno.mc = 9,33 102 14,9% vender 2017-04-07 air.MC = 72,40 195 17,0% vender 2017-04-07 enc.mc = 3,04 185 21,6% vender 2017-04-07 bdl.MC = 111,00 61 17,5% 115,51 vta 2017-04-07 pac.mc = 6,84 277 18,1% vender 2017-04-07 FDR.mc = 5,00 201 17,4% vender 2017-04-07 DOM.mc = 3,49 119 18,1% vender 2017-04-07 pop.mc = 0,81 58 28,9% 2017-04-07 tlgo.mc = 5,29 113 20,8% vender 2017-04-07 MCM.mc = 28,10 216 17,7% vender 2017-04-07 tub.MC = 2,96 96 19,8% 2,97 vta 2017-04-07 IBG.mc = 30,40 325 18,9% vender 2017-04-07 rovi.mc = 14,55 75 20,1% 14,94 vta 2017-04-07 LGT.mc = 18,16 230 19,1% vender 2017-04-07 ohl.mc = 4,66 162 35,8% vender 2017-04-07 MERCADO = 111 8,5% VTA______________________________________________________________________________________________ 11) ORDEN (Criterio.CALIDAD) : las empresas están Ordenadas de mejor a peor. 22) VALORACION (Criterio.OPORTUNIDAD) = Distancia del Precio.Actual al Precio.más.PROBABLE. . . . VALORACION.negativa = Rojo = Infravaloración = Sobreventa = COMPRA [comprar SI menor -100] . . . VALORACION.positiva = Verde = Sobrevaloración = Sobrecompra = VENTA [vender SI mayor +100] . . . Está Operativamente NORMALIZADA a 100 [menor -100% = COMPRAR, mayor +100% = VENDER ]. 33) Volatilidad = Volatilidad.FUTURA Anual (Desviación.Típica Anual, MAS PROBABLE) 00) MERCADO : este Mercado sobrepasa en un 1% las condiciones.optimas de VENTA. Las Empresas en NEGRITA son las que también están en la Cartera Optimizada. Además de ser de las mejores (Blue.Chips), se intenta que estén sectorialmente DIVERSIFICADAS (no clonadas). Detalles.Tabla: https://www.rankia.com/blog/gestion-cartera/617711-tabla-valoraciones ______________________________________________________________________________________________
______________________ CARTERA OPTIMIZADA 2017 _______________________
Patrimonio.Inicial(Pat0) = 308804
Patrimonio.Actual = 336846 = RentaVariable + Liquidez
RentaVariable = 237403
Liquidez = 99443 [incluye Dividendos=445]
RENTABILIDAD(Reta) = 28042 = 9,1% a 2017-04-07
VOLATILIDAD.anual(Vola) = 6,0%
Correlación = 51%
Rotación.Cartera(Rot) = 29004 = 9,4%
_______________________________________________ Operativa.Programada ____
ITX.MC = 204 x 33,92 = 6920 - TEF.MC = 581 x 10,45 = 6071 - GAS.mc = 370 x 20,43 = 7559 92 x 20,69 = 1903 = vta FER.MC = 421 x 19,14 = 8058 115 x 19,61 = 2255 = vta GRF.MC = 273 x 23,08 = 6299 - REP.MC = 373 x 15,00 = 5593 - BKT.mc = 901 x 7,97 = 7185 228 x 8,35 = 1904 = vta MRL.MC = 642 x 10,88 = 6985 - SAY.mc = 936 x 8,82 = 8252 253 x 8,96 = 2267 = vta GAM.mc = 252 x 18,97 = 4780 - BME.MC = 176 x 32,33 = 5689 - DIA.mc = 1612 x 5,43 = 8753 558 x 5,60 = 3125 = vta MEL.MC = 598 x 13,16 = 7873 159 x 13,17 = 2094 = vta MAP.MC = 2062 x 3,22 = 6631 - COL.MC = 1008 x 7,09 = 7144 - TRE.mc = 153 x 37,44 = 5728 - CIE.MC = 330 x 18,26 = 6026 - IDR.MC = 637 x 11,90 = 7577 178 x 12,48 = 2221 = vta ACX.MC = 525 x 13,36 = 7014 - ALM.MC = 450 x 16,17 = 7277 - ALB.mc = 151 x 44,98 = 6792 - GCO.mc = 200 x 33,34 = 6668 - APPS.mc = 526 x 11,20 = 5889 - PSG.MC = 1117 x 5,59 = 6244 - IAG.mc = 954 x 6,13 = 5844 - eno.mc = 738 x 9,33 = 6886 - enc.mc = 1869 x 3,04 = 5682 - bdl.MC = 55 x 111,00 = 6105 - pac.mc = 939 x 6,84 = 6423 - FDR.mc = 1109 x 5,00 = 5551 - DOM.mc = 1533 x 3,49 = 5353 - tlgo.mc = 1466 x 5,29 = 7755 429 x 5,47 = 2347 = vta MCM.mc = 268 x 28,10 = 7531 71 x 28,21 = 2003 = vta tub.MC = 1637 x 2,96 = 4846 - IBG.mc = 199 x 30,40 = 6050 - LGT.mc = 351 x 18,16 = 6372 - ______________________________________________________________________
______________ Historico.Cartera _____________ Historico.Bestinfond _ año Pat0 Rot Reta Vola Reta Vola Indice0 ------------- ------------- ------------- ------- 2014 230000 11% 6,6% 5,2% 0,3% 5,0% 149,51 2015 245187 18% 11,2% 7,2% 12,7% 8,8% 149,95 2016 272606 36% 13,3% 7,7% 10,5% 8,6% 169,88 2017 308804 ... ..,.. .,.. ..,.. .,.. 187,79 2018 ...... ... ..,.. .,.. ..,.. .,.. .... 2019 ...... ... ..,.. .,.. ..,.. .,.. .... 2020 ...... ... ..,.. .,.. ..,.. .,.. .... ------------- ------------- ------- PROMEDIOS = 10,4% 6,7% 7.8% 7,5% RATIO.Reta/Vola = 1,6 1,0 ______________________________________________________________________
* CRP.PA = Europa, Deuda Corporativa = Lyxor UCITS ETF Euro Corporate Bond * MAA.PA = Europa, Deuda Publica = Highest Rated Macro-Weighted Govt Bond * BESTINFOND = Fondo.Renta.Variable europea (Gestora Bestinver) * ^STOXX50E = INDICE EUROSTOXX50 Detalles Cartera: https://www.rankia.com/blog/gestion-cartera/1759345-cartera-optimizada Metodo S.I.G.O.: https://www.rankia.com/blog/gestion-cartera/1921053-metodo-s-i-g-sistema-integrado-gestion-optimizada © MRNCP379420
El problema fundamental de la Bolsa es la corrupción y manipulación.